| 1031 Exchange Calculator |
|
Original purchase price ($): |
|
|
Capital improvements ($): |
|
|
Accumulated depreciation ($): |
|
|
Sales price ($): |
|
|
Selling expenses ($): |
|
|
Federal capital gains rate (%): |
|
|
State capital gains rate (%): |
|
|
Mortgage loan balances at sale ($): |
|
| |
|
|
| |
|
|
|
Results |
|
Net adjusted basis: |
|
|
|
Capital gain: |
|
|
|
Depreciation recapture (25%): |
|
|
|
Federal capital gains tax: |
|
|
|
State capital gains tax: |
|
|
|
Total taxes due: |
|
|
|
Gross equity: |
|
|
|
After-tax equity: |
|
|
|
Sale reinvestment (after-tax equity X 4): |
|
|
|
Exchange reinvestment (gross equity X 4): |
|
|
